| |
投资要点 |
|
| 利润表 |
| 报告期 | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | | 营业总收入 | 20,474,320.12 | 41,292,595.66 | 18,515,328.74 | 57,362,531.59 | | 营业总成本 | 48,321,467.08 | 132,625,249.47 | 76,981,314.36 | 99,885,065.51 | | 其他经营收益 | | | | | | 营业利润 | -42,364,346.04 | -300,207,184.01 | -196,245,836.87 | -227,886,484.77 | | 利润总额 | -50,187,632.68 | -473,582,630.99 | -432,955,904.08 | -282,010,030.49 | | 净利润 | -50,187,632.68 | -475,029,927.62 | -289,361,462.6 | -290,540,045.23 | | 每股收益 | | | | | | 其他综合收益 | - | 36,525,839.17 | - | -27,488,809.04 | | 综合收益总额 | -50,187,632.68 | -438,504,088.45 | -289,361,462.6 | -318,028,854.27 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | | 流动资产: | | | | | | 流动资产合计 | 336,736,985.16 | 187,462,191.77 | 263,936,463.69 | 324,127,229.77 | | 非流动资产: | | | | | | 非流动资产合计 | 280,659,360.4 | 492,392,613.85 | 639,558,038.81 | 976,052,624.37 | | 资产总计 | 617,396,345.55 | 679,854,805.62 | 903,494,502.5 | 1,300,179,854.14 | | 流动负债: | | | | | | 流动负债合计 | 431,774,912.61 | 421,779,642.51 | 365,293,718.16 | 448,708,821.08 | | 非流动负债: | | | | | | 非流动负债合计 | 452,819,512.51 | 472,753,672.17 | 532,584,685.15 | 631,083,002.25 | | 负债合计 | 884,594,425.12 | 894,533,314.68 | 897,878,403.31 | 1,079,791,823.33 | | 所有者权益(或股东权益): | | | | | | 归属于母公司股东权益合计 | -254,808,651.19 | -204,621,018.52 | 12,824,365.27 | 236,349,427.7 | | 股东权益合计 | -267,198,079.57 | -214,678,509.06 | 5,616,099.19 | 220,388,030.81 | | 负债和股东权益合计 | 617,396,345.55 | 679,854,805.62 | 903,494,502.5 | 1,300,179,854.14 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2025-12-31 | 2025-06-30 | 2024-12-31 | | 经营活动产生的现金流量: | | | | | | 经营活动现金流入小计 | 24,147,063.81 | 46,294,664.78 | 30,469,346.27 | 80,329,523.39 | | 经营活动现金流出小计 | 17,860,414.12 | 53,156,684.96 | 34,257,188.59 | 65,654,754.05 | | 经营活动产生的现金流量净额 | 6,286,649.69 | -6,862,020.18 | -3,787,842.32 | 14,674,769.34 | | 投资活动产生的现金流量: | | | | | | 投资活动现金流入小计 | - | 7,000,000 | 1,000,000 | 15,958,110 | | 投资活动现金流出小计 | 231,520 | - | - | 5,461,700 | | 投资活动产生的现金流量净额 | -231,520 | 7,000,000 | 1,000,000 | 10,496,410 | | 筹资活动产生的现金流量: | | | | | | 筹资活动现金流入小计 | - | - | - | - | | 筹资活动现金流出小计 | - | 8,236,722.96 | 2,000,000 | 18,603,781.55 | | 筹资活动产生的现金流量净额 | - | -8,236,722.96 | -2,000,000 | -18,603,781.55 | | 汇率变动对现金及现金等价物的影响 | - | - | - | - | | 现金及现金等价物净增加额 | 6,055,129.69 | -8,098,743.14 | -4,787,842.32 | 6,567,397.79 | | 期末现金及现金等价物余额 | 9,986,521.43 | 3,931,391.74 | 9,873,364.87 | 12,030,134.88 | | 补充资料: | | | | | | 现金及现金等价物的净增加额 | 6,055,129.69 | -8,098,743.14 | -4,787,842.32 | 6,567,397.79 |
|
| | |